Post #2058: Vienna rec center proposal. Beyond Econ 101.

 

Why am I still writing about this?

The economics of it are weird enough to be interesting.  (I am an economist. Or, at least, was.)

Plus, I’m retired.

So, the rest of this, I’m doing for fun.  Or what passes for fun, in my life.


First, a moment for catharsis, or how did I get here?

I will briefly express my dismay, then anger, then amazement, then horror at the Town’s decision-making process.  This, by way of understanding my motivation.

Dismay at reading the projection of demand, revenue, and operating losses for the proposed Vienna pool/gym facility.  I benchmarked the key demand and revenue quantities against some seemingly common-sense standards, and I didn’t much like what I saw.  And I liked even less, why I thought I was seeing it.  FWIW.

Anger once I realized that this seemed part of a systematic campaign to make 2014 Town Council members Polychrones and Kelleher уничтожить, that is, made into nothingness, as if they had never existed.  Intentional or not, that’s a big failure in the decision-making process, and failure is failure.  Because, not understanding the likely operating cost implications of Kelleher’s economies-of-scale point, coupled with Polychrones’ local competition point — that’s not acceptable, if you want a good outcome all around.

Amazement when it dawned on me that — this is hard to say — maybe not every person on Town Council was necessarily aware that they, Town Council, were the buyers in this transaction, and that they were looking at the seller’s numbers, for the financial projections.  My wife tells me it’s rude to say that, but hey, I’m just reporting my thought processes.  And the fact that it took me a while to figure that out myself.  But the financials were done by a chosen partner of the folks trying to sell Vienna a couple-million worth of architectural services.

Did I say amazed?  Wrong nuance entirely.  Horrified, when that sank in.

As an interested bystander on the buyer’s side of the table, with some relevant professional experience, I was thinking, wow, for sure, our side of this was thoroughly prepped as to this bedrock aspect of what they’re being shown, right?

But … some of my more difficult times as a consultant arose because I’d just plow ahead, thinking the client and I were on the same page.  When that wasn’t so, and it would have saved a lot of heartache to straighten that out first.  So it’s not a waste of time, particularly given that this is likely a once-in-a-lifetime experience for everybody on my (the buyer’s) side of the table, to make sure everybody understands the basic framework.

Even if that means possibly looking like an ass by stating the obvious.  It comes with the job.

As subtlety is not my strong suit, nor is it effective in a situation like this, I worked to give the issue of operating losses higher visibility, make sure the Polychrones/Kelleher logic of the 2014 decision was understood, and so on.

That’s how I got to this point.

With that out of the way, let’s see if I can step it up to Econ 202.


The story so far, as I tell it.

By starting with 2014 Town Council member Kelleher’s warning on the inefficient scale of a Vienna facility, and layering on a stringent model of competition in this market (thou shalt not price above Fairfax user fees), I came up with sort of Econ 101 synopsis of the situation.  Here:

Taxpayers pay for scale inefficiency.  If a Vienna facility’s average cost per user is twice that of Fairfax’s REC Centers (Kelleher’s warning, quantified), then, all other things equal, taxpayers end up eating that excess cost due to inefficient scale of operation.  Like $1.1M a year, here.  Forever, because it’s baked into the inefficient scale of the facility.


The immediate policy implications.

Unless you still want to rely on the seller’s rosy scenario for projected taxpayer subsidy for this facility, a shift of thinking is in order.

Now, instead of having faith that your staff can run one of these every bit as well as Fairfax County runs the REC Centers,  …

… in order not to take an ongoing financial beating (50% operating losses), you must believe that …

… your staff must make up for the cost-side deficiency of a small-scale building …

… which means that your staff must significantly outdo Fairfax County, in bringing in revenue per square foot of facility.

And in my world, they can’t do that with price increases beyond what Fairfax charges, so …

… they have to do that by bringing in a higher volume of services/number of paying customers, (per facility square foot, relative to Fairfax.)

In other words, assuming Kelleher’s warning is right, and that the numbers as presented are ballpark, to avoid taking an economic beating year after year, you have to assume not just that your staff are as good at this as the Fairfax County staff, you have to assume that they’ve got some aces up their sleeve, and that your staff must outperform Fairfax REC Centers considerably, in terms of volume of paying customers served, per square foot of facility.

Maybe they can.  Maybe they can’t.  I don’t know.

But all of a sudden, once you realize the cost handicap Vienna faces, this is a lot bigger ask.  I’m not saying this hurdle cannot be overcome.  I’m just saying that Town Council needs to be aware of it.


Of luck or skill, either one will do.

On the one hand, there’s luck.  Maybe you could get much higher revenue per square foot merely because you’re lucky enough to be located in a particularly lush part of the surrounding gym-market landscape.

This, I think, is the essence of what the seller’s analysis of the situation was trying to say.  That there’s so much money in Vienna, and it’s looking to be spent on an indoor pool, and it’s going to be spent on your pool, that, no problem, if you merely run your facility with technical competence, your losses will be minimal.  So, despite any up-front handicap of high average costs due to small size, Vienna will come out of it whole, financially, or nearly, because the location of the facility allows you to skim the cream off this particular market location.

So, in my view, the seller’s analysis is at root a luck argument.  We just weren’t directly aware that we had to count on that kind of luck, because Kelleher’s scale economy warning had been buried.

So rephrase the received wisdom on this proposal as:  By being sufficiently lucky in its choice of location, Vienna can offset the innate handicap of high average costs due to inefficient scale, with high customer volumes per square foot of facility.

To which I say, maybe.  Maybe we’re lucky enough that simply our location offsets our cost disadvantage.  Moderately high population density, lot of disposable income, what’s not to like?

But while Vienna is the highest-income community in Virginia (per news report), it’s not like we’re exactly surrounded by slums.

The alternative to luck is skill.  That is, a business plan for the facility that specifically acknowledges the cost handicap, and realistically shows specific actions by Vienna that plausibly will overcome that, to avoid high levels of operating losses for this facility.

To the contrary, on the skill side — the business plan, if you will — I’ve now stumbled across three things that suggest that little thought has been given to ways to maximize revenue in this facility.

The first is dismissing any notion of binding capacity limits for the proposed Vienna pool.  The seller’s proposal explicitly – and kind of weirdly, come to think of it — makes a big deal about those not being binding.  No problem, everybody will fit.  But when you toss around projections of 4000 memberships — which, if they were all family memberships, would be like 12,000 people — for a building with 100 parking places and a pool with a maximum capacity of 130 people or so — eh, I’m just not seeing it.

Visit Vienna Aquatic Club on Memorial Day weekend, and you’ll likely agree with me.  That’s a bigger pool than is proposed for the Vienna facility, with just 450 memberships.  Note the full 100-car parking lot, and the crowded pool, realize that 4000 memberships for a smaller pool is asking a lot.

So, to me, it still looks like the financial proposal for this Vienna pool was tacked onto the physical proposal for the building, at the last minute (which I know to be true in essence, as it was an after-the-fact add-on), and that the apparently discrepancy between the financials and physicals of this overall presentation was never reconciled, merely papered over.

Surely, this facility has some finite capacity in terms of memberships that can be effectively served from a building of this size.  Somebody needs to state what that is and why, and otherwise prove that capacity limits don’t put the kibosh on the notion that we’ve simply lucked into a very rich vein of ready pool money, by having the good sense to put a pool in Vienna, and that’s all we need to know.

Second, “25% up-charge” needs to be, well, explained, at a minimum, as to how Vienna plans to implement charging 25% above the Fairfax annual membership rate (what they prose to charge to Vienna residents, roughly, per the proposal), for (effectively) a small clone of a Fairfax REC Center, in Fairfax’s back yard.  Because I’m not seeing it.

And now, news to me, I stumbled across what appears to be the Town locking out a potential source of pool revenue, with a Vienna pool design that appears ill-suited to accommodate swim teams.  This, when Fairfax thinks enough of swim team revenue for the Reston facility that, in its budget fund 40050 summary, it calls out three different swim-team-related organizations by name.  (Which I interpreted to be, in effect, thanking them for being good, paying partners in this endeavor.)

If nothing else, further progress calls for an eyes-open analysis of the average cost hurdle Kelleher warned about ten years ago, and what, if anything, Vienna is going to do to surmount that.

A Tetris-like exercise to help you see the problem.  The graphic above is the pool schedule at Oakmont REC Center, for some recent random day.  Except for “open swim”, the little colored (non-blue) blocks of time represent customers and revenue, from classes and swim team practices.  So that’s a graphic representation of how well Fairfax is doing now, in terms of “customers per square foot of pool”.  Now try to fit in twice as many of those blocks, in that same space.  That’s more-or-less what you’re asking Vienna to do, to come close to breaking even, in a facility that has twice the operating cost per square foot.  Worse, try it again, but this time expand the  “open swim” area to cover half the pool, as Vienna seems to be selling this as roughly half “fun” pool, have “exercise” pool.  Now try to fit in two copies of all those colored blocks, into half the pool.   That’s the flavor of what Vienna must do, to break even financially, if they really aren’t kidding about this being a half-and-half, fun/exercise pool.  It illustrates the ask you are making, by starting off with high costs due to an inefficient scale of operation.

Or, just have the taxpayers cover the proposed facility’s operating deficit, whatever it may be.

I guess this ended up being business 101, instead of econ 202.

Or maybe Tetris 101.

Free advice for what it’s worth.

Post #2057: Vienna pool, the fascinating history of Small Tax District #5.

 

With this series of posts, I’ve pushed the idea that the Town of Vienna needs an accurate assessment of costs and benefits of a proposed Vienna pool/gym complex.  Part of the costs — by my estimate, the majority of the costs — is in the ongoing taxpayer subsidy required to cover the operating losses of the facility.  Further, pretty much everything I look at tells me that the projected operating losses that the Town has been shown are materially too optimistic.

Based on what I stumbled across today, this is (maybe not) my last bit of unsolicited information and advice to the Town of Vienna, before they decide whether or not to build a pool/gym complex.

Think of the proposed new pool as “completing” the existing Vienna REC Center.  Combine the existing budget of the Vienna Community Center, with the projected budget of the newly proposed pool, arrive at the budget of the Vienna Community Center With Pool.  Then do a detailed comparison of that, to the existing Reston Community Center With Pool.

In round numbers, the taxpayer subsidy for the Reston Community Center with Pool amounts 21% (of Vienna’s total property tax rate).  The projected taxpayer subsidy to what I characterize as the Vienna Community Center with Pool amounts to 12% (of Vienna’s total general fund expenses).

That’s not apples-to-apples, but it’s in the ballpark, and that’s a big gap.  I think we’d all learn something useful if someone with access to the detailed data attempted to reconcile those two numbers, however crudely, before the Town commits to pool/gym complex.

The upshot is that when you finally get around to seeing the obvious — that this is the second recent attempt to add a pool to the community center (the last one being in 2014) — then the idea above starts to make some sense.


Ten minutes’ worth of reading material

Here are a few things I learned, from skimming the three documents above, all of which focus on Reston, a well-to-do community with about 62,000 residents, located about eight miles northwest of Vienna.

  • Fairfax County has a REC Center in 9 of the 10 county districts.
  • The only district that doesn’t have a REC Center is Hunter Mill.
    • (So, an obvious thing to do is ask Fairfax why that is.)
    • Vienna is at the southern tip of Hunter Mill.
      • And that explains why we’re surrounded by three REC Centers.
      • Those three REC Centers are in the three adjacent Fairfax County districts.
  • Decades ago, Reston got its own Community Center, as a substitute for a REC Center.
  • But Reston was required to pay for it.
  • The taxpayer subsidy for the Reston Community Center is literally the Fairfax Small District 5 tax.
  • The Fairfax Small District 5 tax is currently 4.7 cents per $100 of assessed valuation.
    • For comparison, the (entire) Town of Vienna property tax rate is 22.25 cents per $100.
    • That works out to 21% (4.7 cents/22.25 cents).
  • The Reston Community Center facilities include a pool about the size of the proposed Vienna pool.
  • And, separately, the Fairfax budget document specifically mentions that swim teams provide an important revenue source for the Reston Community Center  pool:

From the Fairfax County document, emphasis mine:

Swim team and other group rental reservations for RCC's Terry L. Smith Aquatics Center remain an important layer of programming and cost center revenue performance.  ... rental ability to community partners, including South Lakes High School, Reston Masters Swim Team and the Reston Swim Team Association winter swim program.

Two practical takeaways from ten minutes’ reading.

Swim teams matter, for revenues.  Enough that Fairfax highlights that in its budget documents.

And, separately, maybe the best way to get a grip on the likely financial impact of the proposed Vienna pool is with a detailed analysis of the Fairfax Small District 5 tax, as a fraction of Vienna’s property tax, compared to the Vienna Parks and Rec budget net cost, as a fraction of Vienna’s general fund costs.

In other words, think of a combined Vienna Community Center and Pool as being analogous to the existing Reston Community Center with Pool, and work up a financial comparison on that basis to provide an estimate of likely taxpayer subsidy for the proposed Vienna facility.

Details

First, if this new pool isn’t designed to accommodate swim teams, it seems likely that Vienna is losing out on a major revenue stream.  From the on-line grumbling I’ve read, the current Vienna pool design will not work for swim teams, or will not work adequately, or something.  (“Swim team” is a foreign culture to me, so all I can do is pass along the rumor.)  The Town needs to ask Fairfax for the data to pin down how much revenue loss that involves.

Second, the annual taxpayer subsidy for the Reston Community Center complex creates an add-on property tax rate (Small District 5 rate) that is 21% of Vienna’s total property tax rate.  

Now, that is a number, and its a big number, but in no sense is it a clean number, or a meaningful number, as it stands.  It’s not obviously and immediately an estimate of anything directly relevant to the current discussion of a Vienna municipal pool.

For reference, the Reston taxpayer subsidy for their Community Center (including the Smith Aquatic Center) amounts to 21% of Vienna’s entire property tax rate of 22.25 cents.  By contrast, the entire Town of Vienna Parks and Rec budget ($5.2M, TOV 2025 adopted budget, page 11), less Parks and Rec fees ($1.6M, TOV 2025 adopted budget, page 13) is $3.7M, which is in turn about 11% of the $33M spending from Vienna’s general fund (same, page 8).  And so, by contrast, the net taxpayer subsidy to run all of Vienna Parks and Rec currently amounts to around 11% of the general cost of Town of Vienna government.

The projected $0.3M ongoing taxpayer subsidy for the proposed Vienna gym/pool amounts to about 1% of Vienna general fund revenues.  So that, as projected, the Vienna Parks and Rec budget, net of all revenues, will expand to a total taxpayer subsidy that is 12% of Vienna general fund costs.

On the one hand, we have the Reston Community Center With Pool.  On the other hand, think of adding a pool, to our existing Town-run recreation facilities, as creating the Vienna Community Center With Pool.

  • The property tax rate that pays for the operation of the entire Reston Community Center with Pool is 21% of the size of Vienna’s total property tax rate.
  • If you view this new proposal as the Vienna Community Center with pool, it is projected to require tax subsidy of about 12% of Vienna general fund costs, crudely put, as explained above.

Somebody needs to reconcile these superficially-irreconcilable numbers.

Conclusion

I get the strong sense that Vienna is not planning realistically for the operating losses (required taxpayer subsidy) for this new pool/gym complex.

This latest realization about the Fairfax Small District 5 tax adds to my unease.  That nine-percentage-point gap between the Reston taxpayer subsidy and the projected Vienna taxpayer subsidy (for a combined Community Center and Pool) really begs for a detailed reconciliation.  If I had unlimited access to the books of both organizations, I believe I’d dive into that, first.

Forever is a long time, and that’s approximately the length of the commitment that Vienna is making to the required annual taxpayer subsidy for the new facility.  It doesn’t seem too much to ask that somebody reconcile the experience of the nearby Reston Community Center with Pool, with the projected set of books for a combined Vienna Community Center with Pool.